County Profile for Carver - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 132,462,400 Total Charges 538,532,344
Fixed Assets 105,773,120 Contract Allowance 299,203,977
Other Assets 26,559,983 Operating Revenue 239,328,367
Total Assets 264,795,503 Operating Expenses 252,572,473
Current Liabilities 36,408,308 Operating Margin -13,244,106
Long Term Liabilities 58,178,698 Other Income 24,842,868
Total Equity 170,208,497 Other Expense 5,737,255
Total Liabilities and Equity 264,795,503 Net Profit or Loss 5,861,507

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,960 Revenue per Bed $2,719,641 Revenue per Person $239,328,367
Net Margin per Discharge ($2,156) Net Margin per Bed ($150,501) Net Margin per Person ($13,244,106)
Net Profit per Discharge $954 Net Profit per Bed $66,608 Net Profit per Person $5,861,507
Net Fixed Assets per Discharge $17,218 Net Fixed Assets per Bed $1,201,967 Net Fixed Assets per Bed $105,773,120
Long Term Debt per Discharge $9,471 Long Term Debt per Bed $661,122 Long Term Debt per Person $58,178,698
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 720 Net Fixed Assets 629 Population Estimate 1,151
Total Revenue 587 Long Term Liabilities 599 Total Patient Discharges 731
Net Margin 2,933 Total Patient Beds 960
Net Profit or Loss 821

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,476,263 17,512,454 1.2263
31 Intensive Care Unit 8,587,119 16,423,640 0.5229
32 Coronary Care Unit 2,288,168 5,749,189 0.3980
43 Nursery 446,253 3,618,054 0.1233
44 Skilled Nursing Care 0 0
50 Operating Room 16,329,815 59,443,576 0.2747
51 Recovery Room 1,181,755 3,449,511 0.3426
52 Labor and Delivery Room 2,314,901 4,907,073 0.4717

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,548,074 13 Nursing Administration 968,380
02,03 Captial Related - Movable Equipment 8,990,261 14 Central Services and Supply 0
04 Employee Benefits 19,680,424 15 Pharmacy 0
05 Administrative and General 36,823,585 16 Medical Records and Medical Library 1,945,943
06 Maintenance and Repairs 0 17 Social Services 481,061
07 Operation of Plant 12,764,077 18 Other General Service Expense 1,136,993
08,09 Laundry, Linen and Housekeeping 1,639,877 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 902,729 20,21,22,23 Education Programs 0
Total General Service Cost Centers 89,881,404

County Profile for Carver - 2017